Premium
Retirement Income Planner
Model every income source year by year — DB pension, DC drawdown, State Pension, ISA, rental, investments — with country-specific tax applied abroad. See if the money lasts, where the gaps are, and what to do about them.
Total yr-1 income
—
Gap vs target
—
Pot runs out
—
30-yr tax saving abroad
—
Portfolio sustainability
📊 Income sources year by year
💰 Portfolio value over time
Year-by-year projection
| Age | State P. | DB | DC Draw | ISA | Rental | Total | Target | Gap | DC Pot |
|---|
Projections only — not financial advice. This tool uses simplified models. State Pension triple-lock, DB escalation, DC investment returns and inflation are all uncertain. Tax rules change. Individual circumstances vary significantly. This is not personalised financial advice. Consult a qualified financial planner before making retirement decisions, especially cross-border. Expat Compass is independent and not affiliated with any pension provider, insurer or government.